So you dont' want to know about profit? Your now more interested in cash flow? A different document again. I have said this many times Cash doesn't equal and mean profit
But to answer your original question about Profit without the FTF monies I expect a profit between $400-$900k.
Re the Balance Sheet again without the FTF monies I would think the debt ($4mil) would remain at either the same level or down slightly by say $200-500k.
I would think any extra cash generated (again without the FTF money) would be used to fund the increase of spend in the footy dept for 2011.
I would not expect to see any sort of great change in our cash reserves especially if we make any reduction to our overall bank debt.... the only way the debt can get reduced is by cash.... and around and around we go....